Smurfit Westrock (SWR)

Nueva York
Valores en USD
56,02
+0,75(+1,36%)
Mercado cerrado
Después del cierre
56,020,00(0,00%)

Cuenta de resultados SW

Estado de resultados avanzada
Período terminado:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa9.0488.53010.493,8812.618,7610.956,26
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa+1,14%-5,73%+23,02%+20,25%-13,17%
Coste de los ingresos
aa.aaaa.aaaa.aaaa.aaaa.aa6.0435.6568.138,859.562,388.189,33
Beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa3.0052.8742.355,033.056,382.766,92
Crecimiento del beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa+1,62%-4,36%-18,06%+29,78%-9,47%
Margen de beneficio bruto %
aa.aaaa.aaaa.aaaa.aaaa.aa33,21%33,69%22,44%24,22%25,25%
Total de otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa1.9601.9641.269,851.435,711.493,09
Crecmiento total de otros gastos operativos
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa+4,81%+0,2%-35,34%+13,06%+4%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1.9601.9641.269,851.435,711.493,09
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Margen neto
aa.aaaa.aaaa.aaaa.aaaa.aa1.0459101.085,181.620,661.273,84
Crecimiento del margen neto
aa.aaaa.aaaa.aaaa.aaaa.aa-3,86%-12,92%+19,25%+49,35%-21,4%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa11,55%10,67%10,34%12,84%11,63%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-166-125-145,1-129,84-125,93
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-4,4%+24,7%-16,08%+10,52%+3,01%
Total de gastos de intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-170-128-147,74-138,25-154,02
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa432,648,4128,09
Total de otros gastos no operativos
aa.aaaa.aaaa.aaaa.aaaa.aa-11-62,64-0,935,44
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa868779942,721.489,891.153,34
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa-----9,06
Total de otras partidas no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa-14655,28-146,65-42,58
EBT incluyendo las partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa677748947,991.332,031.031,03
Crecimiento del EBT incluidas las partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa+267,57%+10,49%+26,74%+40,51%-22,6%
Margen del EBT incluidas las partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa7,48%8,77%9,03%10,56%9,41%
Impuesto sobre la renta
aa.aaaa.aaaa.aaaa.aaaa.aa193201242,71365,23282,67
Beneficios netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa484547705,28966,79748,36
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa-8-2--0,93-0,91
Beneficio neto
aa.aaaa.aaaa.aaaa.aaaa.aa476545705,28965,86747,45
Crecimiento del beneficio neto
aa.aaaa.aaaa.aaaa.aaaa.aa+173,68%+14,5%+29,41%+36,95%-22,61%
Margen del beneficio neto %
aa.aaaa.aaaa.aaaa.aaaa.aa5,26%6,39%6,72%7,65%6,82%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Beneficio neto sobre ingresos ordinarios
aa.aaaa.aaaa.aaaa.aaaa.aa476545705,28965,86747,45
BPA básico: Crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa2,022,282,743,742,89
BPA básico: crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa+173,66%+13,21%+20,18%+36,21%-22,57%
BPA diluido: Crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa22,262,713,72,87
BPA diluido: Actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa+173,07%+12,85%+20,01%+36,57%-22,36%
Promedio ponderado básico de acciones en circulación
aa.aaaa.aaaa.aaaa.aaaa.aa236,07238,76226,08241,44234,03
Promedio ponderado diluido de acciones en circulación
aa.aaaa.aaaa.aaaa.aaaa.aa238241228,53243,78235,87
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa0,281,96--1,52
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa-71,41%+603,23%---
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1.4861.3671.572,372.147,51.799,32
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa-0,47%-8,01%+15,02%+36,58%-16,21%
Margen EBITDA %
aa.aaaa.aaaa.aaaa.aaaa.aa