Listas de seguimiento Ideas ProPicks IA Filtro Explorador de datos Gráficos Trabajo guardado

American Superconductor Corporation

NASDAQGS:AMSC

Estados Unidos / Industria / Equipos eléctricos

Visión general

Finanzas históricas a 10 años

Precio

18,40 USD


Key Metrics	Latest
Total Revenue	198,2 M
Adjusted EBITDA	10,508 M
EBITDA Margin	5,3%
Net Profit Margin	5,5%
Total Assets	310,3 M
Total Debt	3,4 M

10Y Historical Financial Statements

Summary Financials


Summary Financials

	Fiscal Year Ending										Latest
(in millions)	Mar-15	Mar-16	Mar-17	Mar-18	Mar-19	Mar-20	Mar-21	Mar-22	Mar-23	Mar-24	12 Months

Revenue	71	96	75	48	56	64	87	108	106	146	198
% Growth		36.1%	-21.7%	-35.6%	16.1%	13.6%	36.5%	24.5%	-2.3%	37.4%

Adjusted EBITDA	(31)	(11)	(20)	(19)	(14)	(19)	(13)	(21)	(27)	(2)	11
% Margin	-43.7%	-11.8%	-26.6%	-39.5%	-24.2%	-29.5%	-15.4%	-19.4%	-25.0%	-1.3%	5.3%

Adjusted EBIT	(40)	(19)	(28)	(26)	(18)	(23)	(19)	(26)	(32)	(6)	5
% Margin	-57.3%	-20.1%	-36.6%	-53.0%	-32.4%	-36.2%	-21.6%	-24.3%	-30.1%	-4.4%	2.7%

Adjusted Net Income	(40)	(25)	(28)	(29)	(12)	(17)	(19)	(23)	(33)	(7)	11
% Margin	-56.3%	-25.9%	-36.7%	-59.6%	-21.3%	-26.9%	-22.3%	-21.3%	-30.9%	-5.1%	5.5%

Adjusted Basic EPS	(4.68)	(1.89)	(2.00)	(1.52)	(0.59)	(0.82)	(0.81)	(0.85)	(1.18)	(0.25)	0.29

Cálculos de apoyo

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
											Original
USD	Fiscal Year Ending										Latest
(in millions)	Mar-15	Mar-16	Mar-17	Mar-18	Mar-19	Mar-20	Mar-21	Mar-22	Mar-23	Mar-24	Dec-24
	FY - 9	FY - 8	FY - 7	FY - 6	FY - 5	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM

Revenue	71	96	75	48	56	64	87	108	106	146	198
% Growth	NA	36.1%	-21.7%	-35.6%	16.1%	13.6%	36.5%	24.5%	-2.3%	37.4%

Cost of Revenue	(67)	(74)	(64)	(40)	(42)	(54)	(69)	(94)	(97)	(110)	(143)
Gross Profit	3	22	11	9	14	9	18	14	9	35	55
% Revenue	4.4%	22.9%	14.4%	18.0%	24.9%	14.8%	21.2%	13.0%	8.0%	24.2%	27.9%

Research and Development	(12)	(12)	(13)	(12)	(10)	(10)	(11)	(10)	(9)	(8)	(10)
Selling and Marketing	0	0	0	0	0	0	0	0	0	0	0
General and Admin	(31)	(29)	(26)	(23)	(22)	(23)	(25)	(27)	(29)	(32)	(38)
Other Inc / (Exp)	(7)	(1)	2	(8)	50	5	(6)	3	(6)	(8)	(13)
Total Operating Exp	(50)	(42)	(37)	(42)	18	(28)	(42)	(35)	(44)	(47)	(61)

Operating Income	(47)	(20)	(26)	(33)	32	(18)	(24)	(21)	(35)	(12)	(5)
% Revenue	-66.6%	-20.5%	-34.4%	-68.4%	57.0%	-28.6%	-27.5%	-19.5%	-33.1%	-8.3%	-2.7%

Interest Expense	(2)	(1)	(0)	0	1	1	0	0	0	1	4
Pre-tax Income	(49)	(21)	(26)	(33)	33	(17)	(24)	(21)	(35)	(11)	(2)
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0	0	0	0
Provision for Taxes	0	(2)	(1)	0	(6)	(0)	1	2	(0)	(0)	5
Net Income to Company	(49)	(23)	(27)	(33)	27	(17)	(23)	(19)	(35)	(11)	3
% Margin	-69.0%	-24.1%	-36.4%	-67.7%	47.6%	-26.8%	-26.0%	-17.7%	-33.1%	-7.6%	1.6%

Minority Interest in Earnings	0	0	0	0	0	0	0	0	0	0	0
Net Income to Stockholders	(49)	(23)	(27)	(33)	27	(17)	(23)	(19)	(35)	(11)	3

Preferred Dividends	0	0	0	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0	0	0	0

Net Income to Common	(49)	(23)	(27)	(33)	27	(17)	(23)	(19)	(35)	(11)	3
% Margin	-69.0%	-24.1%	-36.4%	-67.7%	47.6%	-26.8%	-26.0%	-17.7%	-33.1%	-7.6%	1.6%

As Reported
Basic EPS (Continuing Ops)	(5.74)	(1.76)	(1.98)	(1.73)	1.32	(0.81)	(0.95)	(0.71)	(1.26)	(0.37)	0.09
Diluted EPS (Continuing Ops)	(5.74)	(1.76)	(1.98)	(1.73)	1.29	(1.03)	(0.95)	(0.71)	(1.26)	(0.37)	0.09

WA Basic Shares Out.	8.48	13.18	13.80	18.97	20.34	20.99	23.88	27.20	27.85	29.83	37.86
WA Diluted Shares Out.	8.48	13.18	13.80	18.97	20.73	21.07	23.88	27.20	27.85	29.83	38.55

EBITDA, EBIT Reconciliation
EBT, Incl. Unusual Items	(49)	(21)	(26)	(33)	33	(17)	(24)	(21)	(35)	(11)	(2)
Addback: Net Interest Expense	2	1	0	(0)	(1)	(1)	(0)	(0)	(0)	(1)	(4)
Addback: Other Non Operating Expenses, Total	(6)	3	(1)	2	2	(5)	1	0	0	1	0
Addback: Depreciation & Amortization	10	8	8	7	5	4	5	5	5	4	5
Addback: Restructuring Charges	2	1	0	2	0	0	0	0	1	(0)	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	1	1	0	0	2
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	3	(3)	(0)	(1)	(0)	(0)	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0	2	0	0
Addback: Asset Writedown	0	0	0	5	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Legal Settlements	7	0	0	0	(53)	0	0	0	0	0	0
Addback: Other Unusual Items	0	0	0	0	0	0	3	(6)	0	5	9
Adjusted EBITDA	(31)	(11)	(20)	(19)	(14)	(19)	(13)	(21)	(27)	(2)	11
% Margin	-43.7%	-11.8%	-26.6%	-39.5%	-24.2%	-29.5%	-15.4%	-19.4%	-25.0%	-1.3%	5.3%

Adjusted EBIT	(40)	(19)	(28)	(26)	(18)	(23)	(19)	(26)	(32)	(6)	5
% Margin	-57.3%	-20.1%	-36.6%	-53.0%	-32.4%	-36.2%	-21.6%	-24.3%	-30.1%	-4.4%	2.7%

Adjusted Net Income Reconciliation
Net Income to Company	(49)	(23)	(27)	(33)	27	(17)	(23)	(19)	(35)	(11)	3
Addback: Unusual Items	12	(2)	(0)	5	(52)	(0)	4	(5)	3	5	10
Less: Tax Benefit of Unusual Items (26%)	(3)	1	0	(1)	14	0	(1)	1	(1)	(1)	(3)
Adjusted Net Income	(40)	(25)	(28)	(29)	(12)	(17)	(19)	(23)	(33)	(7)	11
% Margin	-56.3%	-25.9%	-36.7%	-59.6%	-21.3%	-26.9%	-22.3%	-21.3%	-30.9%	-5.1%	5.5%

Error de carga

American Superconductor Corporation

NASDAQGS:AMSC

Estados Unidos / Industria / Equipos eléctricos

Finanzas históricas a 10 años