China Renaissance Holdings Limited

OTCPK:CSCHF

China / financiera / Mercados de capitales

Visión general

Noticias

Finanzas históricas del banco a 5 años

Precio

0,36 USD

Model Summary
-	-
Key Metrics	Latest
Total Revenue	823,6 M
Net Profit Margin	-18,7%
Total Assets	10,561 B
Total Equity	7,049 B

5Y Historical Financial Statements

Summary Financials


Summary Financials

						Latest	Year-to-date Ending
(in millions)	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	12 Months	Dec-23	Dec-24

Net Revenue	2,717	2,354	1,359	723	824	824	723	824
% Growth	NA	-13.4%	-42.3%	-46.8%	13.9%			13.9%

Adjusted Net Income	1,122	1,634	(236)	(423)	(154)	(154)	(423)	(154)
% Margin	41.3%	69.4%	-17.4%	-58.5%	-18.7%	-18.7%	-58.5%	-18.7%

Adjusted Basic EPS	2.28	3.29	(0.47)	(0.84)	(0.30)	(0.30)	(0.84)	(0.30)

Cálculos de apoyo

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
						Press Release
CNY						Latest	Year-to-date Ending
(in millions)	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	Dec-24	Dec-23	Dec-24
	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM	YTD-1	YTD

Net Revenue	2,717	2,354	1,359	723	824	824	723	824
% Growth	NA	-13.4%	-42.3%	-46.8%	13.9%			13.9%

Research and Development	(46)	(37)	(39)	(41)	0	0	(41)	0
Selling and Marketing	0	0	0	0	0	0	0	0
General and Admin	(1,103)	(1,108)	(793)	(452)	(463)	(463)	(452)	(463)
Other Exp / (Inc)	(409)	512	(944)	(592)	(551)	(551)	(592)	(551)
Total Operating Exp	(1,557)	(634)	(1,775)	(1,085)	(1,014)	(1,014)	(1,085)	(1,014)

Operating Income	1,160	1,720	(417)	(362)	(190)	(190)	(362)	(190)
% Revenue	42.7%	73.1%	-30.7%	-50.1%	-23.1%	-23.1%	-50.1%	-23.1%

Interest Expense	0	136	34	21	28	28	21	28
Pre-tax Income	1,160	1,856	(383)	(341)	(163)	(163)	(341)	(163)
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0
Provision for Taxes	(136)	(211)	(71)	(120)	(48)	(48)	(120)	(48)
Net Income to Company	1,024	1,645	(454)	(461)	(211)	(211)	(461)	(211)
% Margin	37.7%	69.9%	-33.4%	-63.8%	-25.6%	-25.6%	-63.8%	-25.6%

Minority Interest in Earnings	13	(21)	24	(11)	32	32	(11)	32
Net Income to Stockholders	1,038	1,624	(430)	(472)	(179)	(179)	(472)	(179)

Preferred Dividends	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0

Net Income to Common	1,038	1,624	(430)	(472)	(179)	(179)	(472)	(179)
% Margin	38.2%	69.0%	-31.6%	-65.3%	-21.7%	-21.7%	-65.3%	-21.7%

As Reported
Basic EPS (Continuing Ops)	2.11	3.27	(0.85)	(0.94)	(0.35)	(0.35)	(0.94)	(0.35)
Diluted EPS (Continuing Ops)	1.98	3.09	(0.85)	(0.94)	(0.35)	(0.35)	(0.94)	(0.35)

WA Basic Shares Out.	491	496	507	505	511	511	505	511
WA Diluted Shares Out.	523	526	507	505	511	511	505	511

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	(44)	(841)	75	111	44	44	111	44
Addback: Restructuring Charges	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	121	(17)	204	28	77	77	28	77
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	11	1	91	24	0	0	24	0
Total Unusual Items	88	(857)	370	163	121	121	163	121
% Margin	3.2%	-36.4%	27.2%	22.6%	14.7%	14.7%	22.6%	14.7%

Adjusted Net Income Reconciliation
Net Income to Company	1,024	1,645	(454)	(461)	(211)	(211)	(461)	(211)
Addback: Unusual Items	132	(16)	294	52	77	77	52	77
Less: Tax Benefit of Unusual Items (26%)	(34)	4	(77)	(13)	(20)	(20)	(13)	(20)
Adjusted Net Income	1,122	1,634	(236)	(423)	(154)	(154)	(423)	(154)
% Margin	41.3%	69.4%	-17.4%	-58.5%	-18.7%	-18.7%	-58.5%	-18.7%

Adjusted Basic EPS	2.28	3.29	(0.47)	(0.84)	(0.30)	(0.30)	(0.84)	(0.30)

Error de carga

China Renaissance Holdings Limited

OTCPK:CSCHF

China / financiera / Mercados de capitales

Finanzas históricas del banco a 5 años