Parece que ha habido un error al intentar cargar esta página.
Nuestro equipo ha sido notificado, pero contacte con nosotros usando el widget de soporte por email si el problema persiste.
| Key Metrics | Latest |
| Total Revenue | 14,493 B |
| Adjusted EBITDA | 1,716 B |
| EBITDA Margin | 11,8% |
| Net Profit Margin | 7,1% |
| Total Assets | 23,534 B |
| Total Debt | 1,694 B |
| Summary Financials | ||||||||||||
| Fiscal Year Ending | Latest | |||||||||||
| (in millions) | Mar-15 | Mar-16 | Mar-17 | Mar-18 | Mar-19 | Mar-20 | Mar-21 | Mar-22 | Mar-23 | Mar-24 | 12 Months | |
| Revenue | 12,893 | 13,089 | 12,094 | 10,948 | 11,715 | 11,886 | 10,341 | 11,144 | 13,312 | 14,347 | 14,493 | |
| % Growth | 1.5% | -7.6% | -9.5% | 7.0% | 1.5% | -13.0% | 7.8% | 19.5% | 7.8% | |||
| Adjusted EBITDA | 716 | 1,008 | 736 | 697 | 883 | 1,056 | 461 | 884 | 1,827 | 2,035 | 1,716 | |
| % Margin | 5.6% | 7.7% | 6.1% | 6.4% | 7.5% | 8.9% | 4.5% | 7.9% | 13.7% | 14.2% | 11.8% | |
| Adjusted EBIT | 359 | 639 | 385 | 254 | 419 | 484 | (110) | 277 | 1,105 | 1,476 | 1,279 | |
| % Margin | 2.8% | 4.9% | 3.2% | 2.3% | 3.6% | 4.1% | -1.1% | 2.5% | 8.3% | 10.3% | 8.8% | |
| Adjusted Net Income | 300 | 435 | 285 | 121 | 362 | 342 | (42) | 260 | 835 | 1,150 | 1,035 | |
| % Margin | 2.3% | 3.3% | 2.4% | 1.1% | 3.1% | 2.9% | -0.4% | 2.3% | 6.3% | 8.0% | 7.1% | |
| Adjusted Basic EPS | 13.41 | 19.41 | 12.70 | 5.40 | 16.16 | 15.28 | (1.88) | 11.61 | 37.27 | 51.34 | 46.20 | |
| Income Statement | ||||||||||||
| Press Release | ||||||||||||
| JPY | Fiscal Year Ending | Latest | ||||||||||
| (in millions) | Mar-15 | Mar-16 | Mar-17 | Mar-18 | Mar-19 | Mar-20 | Mar-21 | Mar-22 | Mar-23 | Mar-24 | Dec-24 | |
| FY - 9 | FY - 8 | FY - 7 | FY - 6 | FY - 5 | FY - 4 | FY - 3 | FY - 2 | FY - 1 | FY | LTM | ||
| Revenue | 12,893 | 13,089 | 12,094 | 10,948 | 11,715 | 11,886 | 10,341 | 11,144 | 13,312 | 14,347 | 14,493 | |
| % Growth | NA | 1.5% | -7.6% | -9.5% | 7.0% | 1.5% | -13.0% | 7.8% | 19.5% | 7.8% | ||
| Cost of Revenue | (8,732) | (8,590) | (7,767) | (6,877) | (7,453) | (7,569) | (6,714) | (7,060) | (8,035) | (8,395) | (8,564) | |
| Gross Profit | 4,161 | 4,499 | 4,327 | 4,071 | 4,262 | 4,317 | 3,627 | 4,084 | 5,277 | 5,952 | 5,929 | |
| % Revenue | 32.3% | 34.4% | 35.8% | 37.2% | 36.4% | 36.3% | 35.1% | 36.6% | 39.6% | 41.5% | 40.9% | |
| Research and Development | (654) | (584) | (524) | (516) | (470) | (411) | (419) | (418) | (457) | (519) | (519) | |
| Selling and Marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General and Admin | (3,154) | (3,289) | (3,423) | (3,307) | (3,381) | (3,427) | (3,284) | (3,399) | (3,722) | (3,966) | (4,140) | |
| Other Inc / (Exp) | 135 | 13 | 25 | 38 | 319 | 5 | 231 | 249 | (70) | 107 | 85 | |
| Total Operating Exp | (3,673) | (3,860) | (3,922) | (3,785) | (3,532) | (3,833) | (3,472) | (3,568) | (4,249) | (4,378) | (4,574) | |
| Operating Income | 488 | 639 | 405 | 286 | 730 | 484 | 155 | 516 | 1,028 | 1,574 | 1,355 | |
| % Revenue | 3.8% | 4.9% | 3.3% | 2.6% | 6.2% | 4.1% | 1.5% | 4.6% | 7.7% | 11.0% | 9.3% | |
| Interest Expense | (2) | (4) | (1) | (1) | (6) | (9) | (4) | (8) | (9) | (24) | (28) | |
| Pre-tax Income | 486 | 635 | 404 | 285 | 724 | 475 | 151 | 508 | 1,019 | 1,550 | 1,327 | |
| Earnings of Discontinued Ops. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Provision for Taxes | (193) | (266) | (129) | (161) | (194) | (180) | (111) | (219) | (338) | (416) | (300) | |
| Net Income to Company | 293 | 369 | 275 | 124 | 530 | 295 | 40 | 289 | 681 | 1,134 | 1,027 | |
| % Margin | 2.3% | 2.8% | 2.3% | 1.1% | 4.5% | 2.5% | 0.4% | 2.6% | 5.1% | 7.9% | 7.1% | |
| Minority Interest in Earnings | (38) | (22) | (4) | (2) | (58) | (13) | (12) | (3) | (32) | (32) | (8) | |
| Net Income to Stockholders | 255 | 347 | 271 | 122 | 472 | 282 | 28 | 286 | 649 | 1,102 | 1,019 | |
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Adj. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Income to Common | 255 | 347 | 271 | 122 | 472 | 282 | 28 | 286 | 649 | 1,102 | 1,019 | |
| % Margin | 2.0% | 2.7% | 2.2% | 1.1% | 4.0% | 2.4% | 0.3% | 2.6% | 4.9% | 7.7% | 7.0% | |
| As Reported | ||||||||||||
| Basic EPS (Continuing Ops) | 11.38 | 15.49 | 12.10 | 5.45 | 21.07 | 12.59 | 1.25 | 12.77 | 28.97 | 49.19 | 45.48 | |
| Diluted EPS (Continuing Ops) | 11.38 | 15.49 | 12.10 | 5.45 | 21.07 | 12.59 | 1.25 | 12.77 | 28.97 | 49.19 | 45.48 | |
| WA Basic Shares Out. | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | |
| WA Diluted Shares Out. | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | 22.40 | |
| EBITDA, EBIT Reconciliation | ||||||||||||
| EBT, Incl. Unusual Items | 486 | 635 | 404 | 285 | 724 | 475 | 151 | 508 | 1,019 | 1,550 | 1,327 | |
| Addback: Net Interest Expense | 2 | 4 | 1 | 1 | 6 | 9 | 4 | 8 | 9 | 24 | 28 | |
| Addback: Other Non Operating Expenses, Total | (139) | (89) | (33) | (28) | (84) | (64) | (154) | (200) | (131) | (120) | (87) | |
| Addback: Depreciation & Amortization | 357 | 369 | 351 | 443 | 464 | 572 | 571 | 607 | 722 | 559 | 437 | |
| Addback: Restructuring Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Addback: Merger / Acquisition Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Addback: Goodwill Impairment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Addback: Gain (Loss) On Sale Of Invest. | 1 | (3) | 0 | 0 | 0 | (1) | (98) | (12) | (4) | 0 | (6) | |
| Addback: Gain (Loss) On Sale Of Assets | 0 | 0 | (7) | (6) | (218) | (21) | (26) | (32) | (2) | 0 | 2 | |
| Addback: Asset Writedown | 3 | 29 | 7 | 2 | 1 | 2 | 23 | 44 | 11 | 9 | 15 | |
| Addback: In Process R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Addback: Insurance Settlements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Addback: Legal Settlements | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Addback: Other Unusual Items | 6 | 63 | 3 | 0 | (10) | 84 | (10) | (39) | 203 | 13 | 0 | |
| Adjusted EBITDA | 716 | 1,008 | 736 | 697 | 883 | 1,056 | 461 | 884 | 1,827 | 2,035 | 1,716 | |
| % Margin | 5.6% | 7.7% | 6.1% | 6.4% | 7.5% | 8.9% | 4.5% | 7.9% | 13.7% | 14.2% | 11.8% | |
| Adjusted EBIT | 359 | 639 | 385 | 254 | 419 | 484 | (110) | 277 | 1,105 | 1,476 | 1,279 | |
| % Margin | 2.8% | 4.9% | 3.2% | 2.3% | 3.6% | 4.1% | -1.1% | 2.5% | 8.3% | 10.3% | 8.8% | |
| Adjusted Net Income Reconciliation | ||||||||||||
| Net Income to Company | 293 | 369 | 275 | 124 | 530 | 295 | 40 | 289 | 681 | 1,134 | 1,027 | |
| Addback: Unusual Items | 10 | 89 | 13 | (4) | (227) | 64 | (111) | (39) | 208 | 22 | 11 | |
| Less: Tax Benefit of Unusual Items (26%) | (3) | (23) | (3) | 1 | 59 | (17) | 29 | 10 | (54) | (6) | (3) | |
| Adjusted Net Income | 300 | 435 | 285 | 121 | 362 | 342 | (42) | 260 | 835 | 1,150 | 1,035 | |
| % Margin | 2.3% | 3.3% | 2.4% | 1.1% | 3.1% | 2.9% | -0.4% | 2.3% | 6.3% | 8.0% | 7.1% | |
El siguiente video proporciona una descripción general de los beneficios clave para ayudarlo a aprovechar al máximo InvestingPro.