SJ JSC (SJS)

Ho Chi Minh
Valores en VND
90.200,0
+200,0(+0,22%)
Mercado cerrado

Cuenta de resultados SJS

Estado de resultados avanzada
Período terminado:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa695.959,381.135.901,91747.035,78379.810,85416.023,57
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa+49%+63,21%-34,23%-49,16%+9,53%
Coste de los ingresos
aa.aaaa.aaaa.aaaa.aaaa.aa507.788,53708.418,16515.156,01324.093,58228.830,86
Beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa188.170,85427.483,76231.879,7755.717,27187.192,71
Crecimiento del beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa+70,25%+127,18%-45,76%-75,97%+235,97%
Margen de beneficio bruto %
aa.aaaa.aaaa.aaaa.aaaa.aa27,04%37,63%31,04%14,67%45%
Total de otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa45.872,6470.485,2681.866,6946.605,548.875,01
Crecmiento total de otros gastos operativos
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa-8,52%+53,65%+16,15%-43,07%+4,87%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa45.872,6470.485,2681.866,6946.605,548.875,01
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Margen neto
aa.aaaa.aaaa.aaaa.aaaa.aa142.298,21356.998,49150.013,099.111,77138.317,7
Crecimiento del margen neto
aa.aaaa.aaaa.aaaa.aaaa.aa+135,68%+150,88%-57,98%-93,93%+1.418,01%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa20,45%31,43%20,08%2,4%33,25%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa2.508,91-8.019,44-13.603,9233.572,3210.327,75
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa+7,37%-419,64%-69,64%+346,78%-69,24%
Total de gastos de intereses
aa.aaaa.aaaa.aaaa.aaaa.aa--10.302,75-17.275,23--472,9
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa2.508,912.283,313.671,3133.572,3210.800,65
Total de otros gastos no operativos
aa.aaaa.aaaa.aaaa.aaaa.aa-4.711,92-238.152,3-34.444,2-3.761,72-5.225,57
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa140.095,19110.826,75101.964,9738.922,37143.419,88
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Total de otras partidas no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa---150.000-
EBT incluyendo las partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa139.875,09112.277,42115.878,96176.351,08252.612,83
Crecimiento del EBT incluidas las partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa+3,7%-19,73%+3,21%+52,19%+43,24%
Margen del EBT incluidas las partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa20,1%9,88%15,51%46,43%60,72%
Impuesto sobre la renta
aa.aaaa.aaaa.aaaa.aaaa.aa32.644,8770.333,331.691,7755.705,6268.847,25
Beneficios netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa107.230,2241.944,1184.187,19120.645,45183.765,58
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa-2.381,61-11.378,99-19.408,95-959,121.571,54
Beneficio neto
aa.aaaa.aaaa.aaaa.aaaa.aa104.848,6130.565,1264.778,23119.686,33185.337,12
Crecimiento del beneficio neto
aa.aaaa.aaaa.aaaa.aaaa.aa-4,32%-70,85%+111,94%+84,76%+54,85%
Margen del beneficio neto %
aa.aaaa.aaaa.aaaa.aaaa.aa15,07%2,69%8,67%31,51%44,55%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa8.619,263.221,94.281,23279,34-
Beneficio neto sobre ingresos ordinarios
aa.aaaa.aaaa.aaaa.aaaa.aa96.229,3527.343,2260.497,01119.406,99185.337,12
BPA básico: Crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa844,88240,07531,151.048,371.627,23
BPA básico: crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa-4,66%-71,59%+121,25%+97,38%+55,21%
BPA diluido: Crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa844,882405311.0481.627
BPA diluido: Actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa-4,64%-71,59%+121,25%+97,36%+55,25%
Promedio ponderado básico de acciones en circulación
aa.aaaa.aaaa.aaaa.aaaa.aa113,9113,9113,9113,9113,9
Promedio ponderado diluido de acciones en circulación
aa.aaaa.aaaa.aaaa.aaaa.aa113,9113,9113,9113,9113,9
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa1.000300---
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa0%-70%---
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa152.930,1367.128,64159.408,4317.287,65145.468,75
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aa