Telecom Egypt (ETEL)

Egipto
Valores en EGP
34,04
+0,34(+1,01%)
Mercado cerrado

Cuenta de resultados ETEL

Estado de resultados avanzada
Período terminado:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa25.805,0931.912,3737.087,9644.273,3456.679,15
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa+13,33%+23,67%+16,22%+19,37%+28,02%
Coste de los ingresos
aa.aaaa.aaaa.aaaa.aaaa.aa16.361,8319.447,6522.094,9626.485,3734.289,98
Beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa9.443,2612.464,7214.993,0117.787,9722.389,17
Crecimiento del beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa+14,97%+32%+20,28%+18,64%+25,87%
Margen de beneficio bruto %
aa.aaaa.aaaa.aaaa.aaaa.aa36,59%39,06%40,43%40,18%39,5%
Total de otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa5.602,116.455,127.305,38.324,0210.259,16
Crecmiento total de otros gastos operativos
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa+16,13%+15,23%+13,17%+13,94%+23,25%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa5.652,286.081,277.524,028.293,479.739,84
aa.aaaa.aaaa.aaaa.aaaa.aa-50,17373,85-218,7330,55519,32
Margen neto
aa.aaaa.aaaa.aaaa.aaaa.aa3.841,156.009,67.687,719.463,9612.130,01
Crecimiento del margen neto
aa.aaaa.aaaa.aaaa.aaaa.aa+13,31%+56,45%+27,92%+23,11%+28,17%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa14,89%18,83%20,73%21,38%21,4%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-969,39-1.035,89-885,95-945,61-3.555,42
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa+1,74%-6,86%+14,47%-6,73%-275,99%
Total de gastos de intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-1.071,79-1.086,02-963,18-1.286,35-4.354,31
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa102,450,1377,23340,74798,89
Total de otros gastos no operativos
aa.aaaa.aaaa.aaaa.aaaa.aa3.916,851.766,183.449,272.176,824.815,5
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa6.788,616.739,910.251,0310.695,1613.390,1
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa-25,44-10,47-78,5-40,34-
Total de otras partidas no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT incluyendo las partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa5.496,626.624,0410.172,5310.654,8213.390,1
Crecimiento del EBT incluidas las partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa+28,98%+20,51%+53,57%+4,74%+25,67%
Margen del EBT incluidas las partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa21,3%20,76%27,43%24,07%23,62%
Impuesto sobre la renta
aa.aaaa.aaaa.aaaa.aaaa.aa1.090,731.767,282.705,191.467,361.917,14
Beneficios netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa4.405,894.856,767.467,339.187,4611.472,96
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa-6,77-6,65-2,78-5,27-7,45
Beneficio neto
aa.aaaa.aaaa.aaaa.aaaa.aa4.399,134.850,117.464,559.182,1811.465,52
Crecimiento del beneficio neto
aa.aaaa.aaaa.aaaa.aaaa.aa+33,44%+10,25%+53,9%+23,01%+24,87%
Margen del beneficio neto %
aa.aaaa.aaaa.aaaa.aaaa.aa17,05%15,2%20,13%20,74%20,23%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa818,93900,98-1.305,021.732,07
Beneficio neto sobre ingresos ordinarios
aa.aaaa.aaaa.aaaa.aaaa.aa3.580,23.949,137.464,557.877,179.733,44
BPA básico: Crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa2,12,314,374,615,7
BPA básico: crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa+39,64%+10,3%+89,02%+5,53%+23,57%
BPA diluido: Crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa2,12,314,374,615,7
BPA diluido: Actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa+39,64%+10,3%+88,9%+5,59%+23,57%
Promedio ponderado básico de acciones en circulación
aa.aaaa.aaaa.aaaa.aaaa.aa1.707,071.707,071.707,071.707,071.707,07
Promedio ponderado diluido de acciones en circulación
aa.aaaa.aaaa.aaaa.aaaa.aa1.707,071.707,071.707,071.707,071.707,07
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa0,250,7511,251,5
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa-+200%+33,33%+25%+20%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa7.446,5111.174,4712.810,516.854,821.918,73
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa+21,94%+50,06%+14,64%+31,57%+30,04%
Margen EBITDA %
aa.aaaa.aaaa.aaaa.aaaa.aa