China Hongqiao (1378)

Fráncfort
Valores en EUR
1,5180
+0,0135(+0,90%)
Mercado cerrado

Cuenta de resultados 1378

Estado de resultados avanzada
Período terminado:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa84.179,2986.144,64114.490,94131.699,43133.623,63
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa-6,67%+2,33%+32,91%+15,03%+1,46%
Coste de los ingresos
aa.aaaa.aaaa.aaaa.aaaa.aa67.740,0766.806,7184.127,89113.543,84112.787,12
Beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa16.439,2219.337,9430.363,0518.155,5920.836,51
Crecimiento del beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa+6,57%+17,63%+57,01%-40,2%+14,77%
Margen de beneficio bruto %
aa.aaaa.aaaa.aaaa.aaaa.aa19,53%22,45%26,52%13,79%15,59%
Total de otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa4.110,354.469,556.234,816.531,435.708,77
Crecmiento total de otros gastos operativos
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa-3,33%+8,74%+39,5%+4,76%-12,6%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa4.094,494.452,076.234,066.531,345.708,15
aa.aaaa.aaaa.aaaa.aaaa.aa15,8517,480,760,080,62
Margen neto
aa.aaaa.aaaa.aaaa.aaaa.aa12.328,8714.868,3924.128,2411.624,1615.127,74
Crecimiento del margen neto
aa.aaaa.aaaa.aaaa.aaaa.aa+10,33%+20,6%+62,28%-51,82%+30,14%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa14,65%17,26%21,07%8,83%11,32%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-4.802,46-3.885,63-2.894,99-2.316,5-2.244,45
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-30,4%+19,09%+25,5%+19,98%+3,11%
Total de gastos de intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-5.222,9-4.506,24-3.625,97-3.017,52-3.267,94
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa420,43620,6730,98701,021.023,49
Total de otros gastos no operativos
aa.aaaa.aaaa.aaaa.aaaa.aa1.928,52.504,322.719,293.480,523.734,58
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa9.454,9213.487,0823.952,5312.788,1916.617,87
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa401,171,41-22,7869,94
Total de otras partidas no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa-1.084,78-162,28-1.281,79-204,32-818,4
EBT incluyendo las partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa8.771,0712.704,3522.553,9312.606,5615.890,46
Crecimiento del EBT incluidas las partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa+5,22%+44,84%+77,53%-44,1%+26,05%
Margen del EBT incluidas las partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa10,42%14,75%19,7%9,57%11,89%
Impuesto sobre la renta
aa.aaaa.aaaa.aaaa.aaaa.aa2.315,922.259,65.705,142.797,583.392,71
Beneficios netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa6.455,1410.444,7516.848,89.808,9812.497,75
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa-359,8151,19-775,46-1.107,02-1.037,07
Beneficio neto
aa.aaaa.aaaa.aaaa.aaaa.aa6.095,3410.495,9416.073,348.701,9511.460,68
Crecimiento del beneficio neto
aa.aaaa.aaaa.aaaa.aaaa.aa+12,72%+72,2%+53,14%-45,86%+31,7%
Margen del beneficio neto %
aa.aaaa.aaaa.aaaa.aaaa.aa7,24%12,18%14,04%6,61%8,58%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Beneficio neto sobre ingresos ordinarios
aa.aaaa.aaaa.aaaa.aaaa.aa6.095,3410.495,9416.073,348.701,9511.460,68
BPA básico: Crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa0,711,221,770,941,21
BPA básico: crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa+13,99%+72,28%+45,12%-47,19%+29,25%
BPA diluido: Crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa0,71,221,710,941,2
BPA diluido: Actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa+17,57%+74,94%+40,2%-45,34%+27,72%
Promedio ponderado básico de acciones en circulación
aa.aaaa.aaaa.aaaa.aaaa.aa8.600,298.596,069.070,769.299,179.475,54
Promedio ponderado diluido de acciones en circulación
aa.aaaa.aaaa.aaaa.aaaa.aa8.862,358.596,069.655,849.299,179.800,71
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa0,30,550,860,450,37
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa+44,2%+80,08%+56,29%-47,26%-17,5%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa19.551,7921.560,630.652,6818.396,3422.087,64
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa+6,53%+10,27%+42,17%-39,98%+20,07%
Margen EBITDA %
aa.aaaa.aaaa.aaaa.aaaa.aa23,23%25,03%26,77%13,97%16,53%
EBIT
aa.aa