Oferta de Cyber Monday: Hasta un 60% de descuento en InvestingProEMPECEMOS

Cie Automotive (CIEA)

BATS UE
Valores en EUR
25,30
0,00(0,00%)
Mercado cerrado

Cuenta de resultados CIEe

Estado de resultados avanzada
Período terminado:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa3.461,052.882,493.093,293.838,613.959,48
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa+14,25%-16,72%+7,31%+24,09%+3,15%
Coste de los ingresos
aa.aaaa.aaaa.aaaa.aaaa.aa2.127,321.755,941.944,442.401,732.406,87
Beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa1.333,731.126,551.148,851.436,881.552,61
Aumento beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa+17,09%-15,53%+1,98%+25,07%+8,05%
Margen de beneficio bruto %
aa.aaaa.aaaa.aaaa.aaaa.aa38,54%39,08%37,14%37,43%39,21%
Otros gastos operativos, Total
aa.aaaa.aaaa.aaaa.aaaa.aa896,03826,97730,56977,181.013,59
Otros gastos operativos, crecimiento total
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa+16,2%-7,71%-11,66%+33,76%+3,73%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa612,91545,21544,81601,59643,26
aa.aaaa.aaaa.aaaa.aaaa.aa116,13134,1332,48198,36187,46
Beneficio de explotación
aa.aaaa.aaaa.aaaa.aaaa.aa437,7299,58418,3459,69539,02
Crec. ing. explotación
aa.aaaa.aaaa.aaaa.aaaa.aa+18,95%-31,56%+39,63%+9,9%+17,26%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa12,65%10,39%13,52%11,98%13,61%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-38,21-43,03-26,58-30,4-91,45
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa+12,84%-12,62%+38,24%-14,38%-200,85%
Gastos de intereses, total
aa.aaaa.aaaa.aaaa.aaaa.aa-55,1-52,24-51,05-59,97-126,33
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa16,899,2124,4829,5834,88
Otros gastos no operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa14,0212,375,494,9313,42
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa413,52268,93397,21434,22460,99
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Otras partidas no habituales, total
aa.aaaa.aaaa.aaaa.aaaa.aa-0,3-0,18-16,42-12,96-11,35
EBT, incluyendo partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa402,89252,77380,79421,27449,64
Crecimiento del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa+26,51%-37,26%+50,65%+10,63%+6,74%
Margen del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa11,64%8,77%12,31%10,97%11,36%
Impuesto sobre la renta
aa.aaaa.aaaa.aaaa.aaaa.aa89,7857,7988,3588,6101,82
Ingresos netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa314,05195,25293,48342,22361,19
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa-26,58-10,02-25,93-42,1-41,01
Ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa287,48185,23267,54300,12320,18
Crecimiento de ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa-27,54%-35,57%+44,44%+12,18%+6,68%
Margen de ingresos netos %
aa.aaaa.aaaa.aaaa.aaaa.aa8,31%6,43%8,65%7,82%8,09%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Ingresos netos partidas adicionales sin comunes
aa.aaaa.aaaa.aaaa.aaaa.aa286,53184,96266,51290,57306,8
BPA básico: Ingresos de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa2,221,482,182,412,56
BPA básico: crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa+52,6%-33,53%+47,41%+10,83%+6,26%
BPA diluido: actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa2,221,482,172,412,56
BPA diluido: crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa+52,6%-33,53%+46,98%+11,15%+6,26%
Promedio ponderado de acciones en circulación básico
aa.aaaa.aaaa.aaaa.aaaa.aa129125,28122,46120,47119,71
Promedio ponderado de acciones en circulación diluido
aa.aaaa.aaaa.aaaa.aaaa.aa129125,28122,46120,47119,71
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa0,740,50,720,830,9
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa+19,35%-32,43%+44%+15,14%+8,56%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa584,54425,41550,42613,42698,43
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa+9,94%-27,22%+29,39%+11,45%+13,86%
Margen EBITDA %
aa.aaaa.aaaa.aaaa.aa