👀 ¡Atención!: Valores infravalorados a tener en cuenta antes de que presenten sus resultados del 3TAcciones infravaloradas

Netflix DRC (NFLX)

CBOE de Canadá
Valores en CAD
28,34
-0,35(-1,22%)
Mercado cerrado

Cuenta de resultados NFLX

Estado de resultados avanzada
Período terminado:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa20.156,4524.996,0629.697,8431.615,5533.723,3
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa+27,62%+24,01%+18,81%+6,46%+6,67%
Coste de los ingresos
aa.aaaa.aaaa.aaaa.aaaa.aa12.440,2115.276,3217.332,6819.168,2919.715,37
Beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa7.716,239.719,7412.365,1612.447,2714.007,93
Aumento beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa+32,43%+25,96%+27,22%+0,66%+12,54%
Margen de beneficio bruto %
aa.aaaa.aaaa.aaaa.aaaa.aa38,28%38,89%41,64%39,37%41,54%
Otros gastos operativos, Total
aa.aaaa.aaaa.aaaa.aaaa.aa5.111,985.134,456.170,656.814,437.053,93
Otros gastos operativos, crecimiento total
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa+21,09%+0,44%+20,18%+10,43%+3,51%
aa.aaaa.aaaa.aaaa.aaaa.aa1.545,151.829,62.273,892.711,042.675,76
aa.aaaa.aaaa.aaaa.aaaa.aa3.566,833.304,853.896,774.103,394.378,17
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Beneficio de explotación
aa.aaaa.aaaa.aaaa.aaaa.aa2.604,254.585,296.194,515.632,836.954
Crec. ing. explotación
aa.aaaa.aaaa.aaaa.aaaa.aa+62,24%+76,07%+35,1%-9,07%+23,45%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa12,92%18,34%20,86%17,82%20,62%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-549,02-725,94-757,41-650,9-455,6
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-45,33%-32,22%-4,33%+14,06%+30,01%
Gastos de intereses, total
aa.aaaa.aaaa.aaaa.aaaa.aa-626,02-767,5-765,62-706,21-699,83
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa7741,568,2155,31244,23
Otros gastos no operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa7-660403282-293
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa2.062,233.199,355.840,15.263,936.205,41
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Otras partidas no habituales, total
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT, incluyendo partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa2.062,233.199,355.840,15.263,936.205,41
Crecimiento del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa+68,15%+55,14%+82,54%-9,87%+17,89%
Margen del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa10,23%12,8%19,67%16,65%18,4%
Impuesto sobre la renta
aa.aaaa.aaaa.aaaa.aaaa.aa195,32437,95723,88772,01797,42
Ingresos netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa1.866,922.761,45.116,234.491,925.407,99
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa1.866,922.761,45.116,234.491,925.407,99
Crecimiento de ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa+54,13%+47,91%+85,28%-12,2%+20,39%
Margen de ingresos netos %
aa.aaaa.aaaa.aaaa.aaaa.aa9,26%11,05%17,23%14,21%16,04%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Ingresos netos partidas adicionales sin comunes
aa.aaaa.aaaa.aaaa.aaaa.aa1.866,922.761,45.116,234.491,925.407,99
BPA básico: Ingresos de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa4,266,2611,5510,112,25
BPA básico: crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa+53,28%+46,86%+84,34%-12,51%+21,25%
BPA diluido: actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa4,136,0811,249,9512,03
BPA diluido: crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa+54,1%+47,22%+84,87%-11,48%+20,9%
Promedio ponderado de acciones en circulación básico
aa.aaaa.aaaa.aaaa.aaaa.aa437,8440,92443,16444,7441,57
Promedio ponderado de acciones en circulación diluido
aa.aaaa.aaaa.aaaa.aaaa.aa451,77454,21455,37451,29449,5
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa2.707,834.7016.402,925.969,517.310,95
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa+60,38%+73,61%