👀 ¡Atención!: Valores infravalorados a tener en cuenta antes de que presenten sus resultados del 3TAcciones infravaloradas

Merck Co Inc BDR (MRCK34)

B3
Valores en BRL
78,72
+1,97(+2,57%)
Mercado cerrado

Cuenta de resultados MRCK34

Estado de resultados avanzada
Período terminado:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa39.12141.51848.70459.28360.115
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa-7,5%+6,13%+17,31%+21,72%+1,4%
Coste de los ingresos
aa.aaaa.aaaa.aaaa.aaaa.aa11.06011.99013.46617.20615.915
Beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa28.06129.52835.23842.07744.200
Aumento beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa-3,05%+5,23%+19,34%+19,41%+5,05%
Margen de beneficio bruto %
aa.aaaa.aaaa.aaaa.aaaa.aa71,73%71,12%72,35%70,98%73,53%
Otros gastos operativos, Total
aa.aaaa.aaaa.aaaa.aaaa.aa17.42319.13321.34521.58728.226
Otros gastos operativos, crecimiento total
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa-7,53%+9,81%+11,56%+1,13%+30,75%
aa.aaaa.aaaa.aaaa.aaaa.aa8.59410.56411.94211.91818.342
aa.aaaa.aaaa.aaaa.aaaa.aa8.8298.5699.4039.6699.884
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Beneficio de explotación
aa.aaaa.aaaa.aaaa.aaaa.aa10.63810.39513.89320.49015.974
Crec. ing. explotación
aa.aaaa.aaaa.aaaa.aaaa.aa+5,31%-2,28%+33,65%+47,48%-22,04%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa27,19%25,04%28,53%34,56%26,57%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-619-713-770-805-781
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-44,29%-15,19%-7,99%-4,55%+2,98%
Gastos de intereses, total
aa.aaaa.aaaa.aaaa.aaaa.aa-893-831-806-962-1.146
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa27411836157365
Otros gastos no operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa-63-74-4144450
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa9.9569.60813.08220.12915.243
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Otras partidas no habituales, total
aa.aaaa.aaaa.aaaa.aaaa.aa-133-90-275-1.600-1.352
EBT, incluyendo partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa7.1715.86313.87916.4441.889
Crecimiento del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa-17,58%-18,24%+136,72%+18,48%-88,51%
Margen del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa18,33%14,12%28,5%27,74%3,14%
Impuesto sobre la renta
aa.aaaa.aaaa.aaaa.aaaa.aa1.5651.3401.5211.9181.512
Ingresos netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa9.7597.07113.06214.526377
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa84-4-13-7-12
Ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa9.8437.06713.04914.519365
Crecimiento de ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa+58,25%-28,2%+84,65%+11,27%-97,49%
Margen de ingresos netos %
aa.aaaa.aaaa.aaaa.aaaa.aa25,16%17,02%26,79%24,49%0,61%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Ingresos netos partidas adicionales sin comunes
aa.aaaa.aaaa.aaaa.aaaa.aa5.6904.51912.34514.519365
BPA básico: Ingresos de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa2,221,794,885,730,14
BPA básico: crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa-4,99%-19,48%+173,18%+17,52%-97,49%
BPA diluido: actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa2,211,784,865,710,14
BPA diluido: crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa-4,74%-19,46%+173,03%+17,49%-97,55%
Promedio ponderado de acciones en circulación básico
aa.aaaa.aaaa.aaaa.aaaa.aa2.5652.5302.5302.5322.537
Promedio ponderado de acciones en circulación diluido
aa.aaaa.aaaa.aaaa.aaaa.aa2.5802.5412.5382.5422.547
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa2,22,442,62,762,92
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa+14,58%+10,91%+6,56%+6,15%+5,8%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa13.71513.61317.01624.27919.706
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa-6,2%-0,74%+25%+42,68%-18,84%
Margen EBITDA %
aa.aa