🥇 ¿La primera regla del inversor? ¡Saber cuando ahorrar! Hasta un 55% de descuento en InvestingPro antes del BLACK FRIDAYEMPECEMOS

Norwegian Air Shuttle (NAS)

Estocolmo
Valores en NOK
10,78
-0,24(-2,18%)
Mercado cerrado

Cuenta de resultados NASNOK

Estado de resultados avanzada
Período terminado:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa43.521,99.095,65.067,818.869,325.539,3
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa+8,09%-79,1%-44,28%+272,34%+35,35%
Coste de los ingresos
aa.aaaa.aaaa.aaaa.aaaa.aa37.995,514.724,66.959,317.211,920.396,9
Beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa5.526,4-5.629-1.891,51.657,45.142,4
Aumento beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa+121,55%-201,86%+66,4%+187,62%+210,27%
Margen de beneficio bruto %
aa.aaaa.aaaa.aaaa.aaaa.aa12,7%-61,89%-37,32%8,78%20,14%
Otros gastos operativos, Total
aa.aaaa.aaaa.aaaa.aaaa.aa4.687,93.202,21.626,92.261,72.874,9
Otros gastos operativos, crecimiento total
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa-28,7%-31,69%-49,19%+39,02%+27,11%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa4.687,93.202,21.626,92.261,72.874,9
Beneficio de explotación
aa.aaaa.aaaa.aaaa.aaaa.aa838,5-8.831,2-3.518,4-604,32.267,5
Crec. ing. explotación
aa.aaaa.aaaa.aaaa.aaaa.aa+120,55%-1.153,21%+60,16%+82,82%+475,23%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa1,93%-97,09%-69,43%-3,2%8,88%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-2.904,1-2.622,5-668,6-506-453
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa-178,7%+9,7%+74,51%+24,32%+10,47%
Gastos de intereses, total
aa.aaaa.aaaa.aaaa.aaaa.aa-3.108,6-2.690,7-682,3-650-848
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa204,568,213,7144395
Otros gastos no operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa252,1-1.541453,41.976,7-17,8
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa-1.813,5-12.994,7-3.733,6866,41.796,7
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa124,6-13.745,7269,965,57,1
Otras partidas no habituales, total
aa.aaaa.aaaa.aaaa.aaaa.aa-5.826,55.364,6114,6-
EBT, incluyendo partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa-1.687,7-22.1331.8761.046,51.803,8
Crecimiento del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa+32,22%-1.211,43%+108,48%-44,22%+72,37%
Margen del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa-3,88%-243,34%37,02%5,55%7,06%
Impuesto sobre la renta
aa.aaaa.aaaa.aaaa.aaaa.aa-78,5906,85,54166,9
Ingresos netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa-1.609,2-23.039,81.870,51.005,51.736,9
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa-6,2-11,1---
Ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa-1.615,4-23.050,91.870,51.005,51.736,9
Crecimiento de ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa-10,56%-1.326,95%+108,11%-46,24%+72,74%
Margen de ingresos netos %
aa.aaaa.aaaa.aaaa.aaaa.aa-3,71%-253,43%36,91%5,33%6,8%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa--31,885,9126,3
Ingresos netos partidas adicionales sin comunes
aa.aaaa.aaaa.aaaa.aaaa.aa-1.615,4-23.050,91.838,7919,61.610,6
BPA básico: Ingresos de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa-1.263-1.022,113,520,991,7
BPA básico: crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa+63,27%+19,07%+100,34%-71,87%+71,77%
BPA diluido: actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa-1.263-1.022,112,680,891,54
BPA diluido: crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa+63,27%+19,07%+100,26%-66,66%+72,56%
Promedio ponderado de acciones en circulación básico
aa.aaaa.aaaa.aaaa.aaaa.aa1,2822,55522,79929,58947,83
Promedio ponderado de acciones en circulación diluido
aa.aaaa.aaaa.aaaa.aaaa.aa1,2822,55698,551.125,51.126,67
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa3.707-7.478,8-3.273,2-489,72.414,6
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa+248,82%-301,75%+56,23%+85,04%+593,08%
Margen EBITDA %
aa.aaaa.aaaa.aaaa.aaaa.aa8,52%-82,22%-64,59%-2,6%9,45%