👀 ¡Atención!: Valores infravalorados a tener en cuenta antes de que presenten sus resultados del 3TAcciones infravaloradas

Samsung Electronics DRC (0593xq)

Fráncfort
Valores en EUR
Aviso legal
1.030,00
+25,00(+2,49%)
Info retrasada

Cuenta de resultados SAMEq

Estado de resultados avanzada
Período terminado:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa230.400.881236.806.988279.604.799302.231.360258.935.494
Crecimiento de los ingresos totales
aa.aaaa.aaaa.aaaa.aaaa.aa-5,48%+2,78%+18,07%+8,09%-14,33%
Coste de los ingresos
aa.aaaa.aaaa.aaaa.aaaa.aa147.239.549144.488.296166.411.342190.041.770180.388.580
Beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa83.161.33292.318.692113.193.457112.189.59078.546.914
Aumento beneficio bruto
aa.aaaa.aaaa.aaaa.aaaa.aa-25,33%+11,01%+22,61%-0,89%-29,99%
Margen de beneficio bruto %
aa.aaaa.aaaa.aaaa.aaaa.aa36,09%38,98%40,48%37,12%30,33%
Otros gastos operativos, Total
aa.aaaa.aaaa.aaaa.aaaa.aa55.392.82356.324.81661.559.60168.812.96071.979.938
Otros gastos operativos, crecimiento total
Gastos de I+D
Gastos de venta, generales y administrativos
Otros gastos operativos
aa.aaaa.aaaa.aaaa.aaaa.aa+5,53%+1,68%+9,29%+11,78%+4,6%
aa.aaaa.aaaa.aaaa.aaaa.aa19.907.23621.111.49022.401.72624.919.19828.339.724
aa.aaaa.aaaa.aaaa.aaaa.aa33.444.77033.127.64737.084.82441.654.65941.302.093
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Beneficio de explotación
aa.aaaa.aaaa.aaaa.aaaa.aa27.768.50935.993.87651.633.85643.376.6306.566.976
Crec. ing. explotación
aa.aaaa.aaaa.aaaa.aaaa.aa-52,84%+29,62%+43,45%-15,99%-84,86%
Margen EBIT %
aa.aaaa.aaaa.aaaa.aaaa.aa12,05%15,2%18,47%14,35%2,54%
Gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa2.128.3471.543.885982.5782.372.0653.591.972
Crecimiento de gastos netos por intereses
aa.aaaa.aaaa.aaaa.aaaa.aa+21,35%-27,46%-36,36%+141,41%+51,43%
Gastos de intereses, total
aa.aaaa.aaaa.aaaa.aaaa.aa-686.356-583.013-431.540-763.015-930.253
Ingresos por intereses e inversiones
aa.aaaa.aaaa.aaaa.aaaa.aa2.814.7032.126.8981.414.1183.135.0804.522.225
Otros gastos no operativos, total
aa.aaaa.aaaa.aaaa.aaaa.aa327.444-1.259.220470.579593.912828.453
EBT excepto elementos no habituales
aa.aaaa.aaaa.aaaa.aaaa.aa30.224.30036.278.54153.087.01346.342.60710.987.401
Ganancia (pérdida) de la venta de activos
aa.aaaa.aaaa.aaaa.aaaa.aa159.54466.576264.81497.86718.864
Otras partidas no habituales, total
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT, incluyendo partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa30.432.18936.345.11753.351.82746.440.47411.006.265
Crecimiento del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa-50,24%+19,43%+46,79%-12,95%-76,3%
Margen del EBT, incluidas partidas inusuales
aa.aaaa.aaaa.aaaa.aaaa.aa13,21%15,35%19,08%15,37%4,25%
Impuesto sobre la renta
aa.aaaa.aaaa.aaaa.aaaa.aa8.693.3249.937.28513.444.377-9.213.603-4.480.835
Ingresos netos para la empresa
aa.aaaa.aaaa.aaaa.aaaa.aa21.738.86526.407.83239.907.45055.654.07715.487.100
Intereses minoritarios
aa.aaaa.aaaa.aaaa.aaaa.aa-233.811-316.986-663.659-924.059-1.013.699
Ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa21.505.05426.090.84639.243.79154.730.01814.473.401
Crecimiento de ingresos netos
aa.aaaa.aaaa.aaaa.aaaa.aa-51%+21,32%+50,41%+39,46%-73,55%
Margen de ingresos netos %
aa.aaaa.aaaa.aaaa.aaaa.aa9,33%11,02%14,04%18,11%5,59%
Dividendo preferente y otros ajustes
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Ingresos netos partidas adicionales sin comunes
aa.aaaa.aaaa.aaaa.aaaa.aa21.505.05426.090.84639.243.79154.730.01814.473.401
BPA básico: Ingresos de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa3.165,923.841,035.777,378.057,222.130,74
BPA básico: crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa-51%+21,32%+50,41%+39,46%-73,55%
BPA diluido: actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa3.165,923.841,035.777,378.057,222.130,74
BPA diluido: crecimiento de actividades continuadas
aa.aaaa.aaaa.aaaa.aaaa.aa-51%+21,32%+50,41%+39,46%-73,55%
Promedio ponderado de acciones en circulación básico
aa.aaaa.aaaa.aaaa.aaaa.aa6.792,676.792,676.792,676.792,676.792,67
Promedio ponderado de acciones en circulación diluido
aa.aaaa.aaaa.aaaa.aaaa.aa6.792,676.792,676.792,676.792,676.792,67
Dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa1.4161.4161.4441.4441.444
Crecimiento del dividendo por acción
aa.aaaa.aaaa.aaaa.aaaa.aa0%0%+1,98%0%0%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa56.300.65764.938.97084.827.48581.285.05144.033.523
Crecimiento del EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa-33,72%+15,34%+30,63%-4,18%-45,83%
Margen EBITDA %
aa.aaaa.aaaa.aaaa.aaaa.aa